2523 Campaldo StHendersonNV89044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 2523 Campaldo St, Henderson, NV, 89044 earns $267/mo cash flow from $3,239/mo rent with a $2,360/mo payment. Total monthly income totals $3,239/mo, and annual cash flow totals $3,205/yr on $159,839 capital. ROI tracks 21.91% on current figures, and rental yield reads 8.06% at a $482,168 purchase. Equity gained on principal adds $3,111/yr, and 5% annual appreciation supports $133,214 over five years. Five-year ROI reaches 113.58% and total cumulative return in cash sums $181,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,239/mo property income instead of your personal income.
Townhouse
Built in 2025
1,546 sqft lot
$N/A/sqft
$186 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey A. Galindo • New Door Residential
Mls Name: GLVAR
Mls Provider:
Mls ID: #2697830
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)