2523 103rd StGalvestonTX77554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Galveston at 2523 103rd St, Galveston, TX, 77554 earns $1,453/mo cash flow from $5,890/mo rent with a $3,054/mo payment. Total monthly income totals $5,890/mo, and annual cash flow totals $17,434/yr on $205,296 capital. ROI tracks 28.55% on current figures, and rental yield reads 11.33% at a $624,000 purchase. Equity gained on principal adds $4,027/yr, and 5% annual appreciation supports $172,400 over five years. Five-year ROI reaches 150.37% and total cumulative return in cash sums $308,711. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,890/mo property income instead of your personal income.
Single Family
Built in 2023
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 2,959 (26.7%) |
| Renter Occupied HU | 1,512 (13.7%) |
| Vacant Housing Units | 6,595 (59.6%) |
| Median Home Value | $500,114 |
| Average Home Value | $542,522 |
Housing Distribution
Address Breakdown
Residential
7,075
Single Family
5,318
Multi-Family
1,757
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caroline Spagnola • RE/MAX Leading Edge
Mls Name: HAR
Mls Provider:
Mls ID: #72000675
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.