Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Welches at 25222 E Welches Rd UNIT 12D, Welches, OR, 97067 generates $1,403/mo in rent and, after a $866/mo payment, leaves $335/mo in cash flow. Total monthly income is $1,403/mo, and annual cash flow is $4,019/yr on $58,676 invested. Return on cash invested sits at 26.76% in year one, and rental yield is 9.51% on a $177,000 entry. Equity gained on principal adds $1,142/yr, while 5% annual appreciation builds toward $48,902 over five years. Five-year ROI reaches 139.37% and total cumulative return in cash sums $81,779. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,403/mo property income rather than buyer’s personal income.
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97067, Welches, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 697 (56.7%) |
| Renter Occupied HU | 163 (13.3%) |
| Vacant Housing Units | 370 (30.1%) |
| Median Home Value | $592,161 |
| Average Home Value | $579,236 |
Residential
666
Single Family
666
Multi-Family
0
Businesses
119
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Jonathan Minerick • homecoin.com
Mls Name: RMLS (OR)
Mls ID: #408562694
