2522 Tahoe CirWinter ParkFL32792
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 2522 Tahoe Cir, Winter Park, FL, 32792 in Winter Park is narrow, $67/mo net on $2,435/mo rent after the $1,340/mo debt service, but the property operates at break-even-plus, not a loss. At $298,000 with a 9.8% yield, the long-run equity case via 5% appreciation ($82,332 over five years) and $2,745/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.82 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $119,599.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $67 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,435 |
| Total Monthly Debt Service | $2,249 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1984
1,826 sqft lot
$N/A/sqft
$388 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32792, Winter Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,770 (100%) |
| Owner Occupied HU | 11,643 (47.0%) |
| Renter Occupied HU | 11,724 (47.3%) |
| Vacant Housing Units | 1,403 ( 5.7%) |
| Median Home Value | $451,811 |
| Average Home Value | $553,633 |
Housing Distribution
Address Breakdown
Residential
24,059
Single Family
15,744
Multi-Family
8,315
Businesses
1,497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1984
1,826 sqft lot
$N/A/sqft
$388 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32792, Winter Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,770 (100%) |
| Owner Occupied HU | 11,643 (47.0%) |
| Renter Occupied HU | 11,724 (47.3%) |
| Vacant Housing Units | 1,403 ( 5.7%) |
| Median Home Value | $451,811 |
| Average Home Value | $553,633 |
Housing Distribution
Address Breakdown
Residential
24,059
Single Family
15,744
Multi-Family
8,315
Businesses
1,497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices