Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Paso at 2521 San Diego Ave, El Paso, TX, 79930 generates $1,295/mo in rent and, after a $681/mo payment, leaves $299/mo in cash flow. Total monthly income is $1,295/mo, and annual cash flow is $3,587/yr on $46,112 invested. Return on cash invested sits at 27.69% in year one, and rental yield is 11.17% on a $139,100 entry. Equity gained on principal adds $898/yr, while 5% annual appreciation builds toward $38,431 over five years. Five-year ROI reaches 145.82% and total cumulative return in cash sums $67,240. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,295/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79930, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,260 (100%) |
| Owner Occupied HU | 5,092 (45.2%) |
| Renter Occupied HU | 5,064 (45.0%) |
| Vacant Housing Units | 1,104 ( 9.8%) |
| Median Home Value | $168,584 |
| Average Home Value | $200,479 |
Residential
10,157
Single Family
10,151
Multi-Family
6
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $140,000 |
| 2025-05-08 | Pending sale | $140,000 |
| 2025-05-03 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2389.27 | 4.00% | $164,734 | 9.56% |
| 2023-10-12 | $2297.30 | -21.69% | $150,354 | 8.06% |
| 2022-10-12 | $2933.58 | -15.83% | $139,145 | 24.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
