2521 Ophelia Levi LnRound RockTX78665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 2521 Ophelia Levi Ln, Round Rock, TX, 78665 uses $112,707 cash to close to unlock $1,228/yr annual cash flow and $102/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,664/mo payment keeps the spread at $102/mo. Purchase price stands at $339,990, and rental yield measures 8.89% with $2,520/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $93,933 over five years. Five-year ROI reaches 109.91% and total cumulative return in cash records $123,879. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
5,031 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Housing Distribution
Address Breakdown
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Clinton • D.R. Horton, AMERICA'S Builder
Mls Name: Unlock MLS
Mls ID: #2559594