25203 Bold Dune Dr #1WavesNC27982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waves at 25203 Bold Dune Dr #1, Waves, NC, 27982 generates $5,263/mo in rent and, after a $3,225/mo payment, leaves $1,247/mo in cash flow. Total monthly income is $5,263/mo, and annual cash flow is $14,966/yr on $216,811 invested. Return on cash invested sits at 26.96% in year one, and rental yield is 9.58% on a $659,000 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation builds toward $182,070 over five years. Five-year ROI reaches 140.52% and total cumulative return in cash sums $304,663. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,263/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27982, Waves, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 382 (100%) |
| Owner Occupied HU | 70 (18.3%) |
| Renter Occupied HU | 16 ( 4.2%) |
| Vacant Housing Units | 296 (77.5%) |
| Median Home Value | $431,250 |
| Average Home Value | $553,929 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard H Tolson • RT Realty OBX, LLC
Mls Name: OBAR
Mls Provider:
Mls ID: #130313
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.