25202 Driftwood Harbor LnTomballTX77375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tomball at 25202 Driftwood Harbor Ln, Tomball, TX, 77375 earns $1,644/mo cash flow from $8,636/mo rent with a $4,741/mo payment. Total monthly income totals $8,636/mo, and annual cash flow totals $19,727/yr on $318,669 capital. ROI tracks 26.25% on current figures, and rental yield reads 10.7% at a $968,600 purchase. Equity gained on principal adds $6,250/yr, and 5% annual appreciation supports $267,606 over five years. Five-year ROI reaches 138.17% and total cumulative return in cash sums $440,301. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,636/mo property income instead of your personal income.
Single Family
Built in 2020
0.31 Acres lot
$N/A/sqft
$104 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77375, Tomball, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,379 (100%) |
| Owner Occupied HU | 17,503 (69.0%) |
| Renter Occupied HU | 6,631 (26.1%) |
| Vacant Housing Units | 1,245 ( 4.9%) |
| Median Home Value | $348,167 |
| Average Home Value | $427,152 |
Housing Distribution
Address Breakdown
Residential
26,489
Single Family
20,731
Multi-Family
5,758
Businesses
1,895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices