2520 Refugio AveFort WorthTX76164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2520 Refugio Ave, Fort Worth, TX, 76164 uses $54,698 cash to close to unlock $1,018/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $1,262/mo, and a $808/mo payment keeps the spread at $85/mo. Purchase price stands at $165,000, and rental yield measures 9.18% with $1,262/mo rent. Return on cash invested shows 21.77% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 114.06% and total cumulative return in cash records $62,387. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,262/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1920
6,185 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76164, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,259 (100%) |
| Owner Occupied HU | 2,758 (52.4%) |
| Renter Occupied HU | 2,119 (40.3%) |
| Vacant Housing Units | 382 ( 7.3%) |
| Median Home Value | $148,554 |
| Average Home Value | $181,575 |
Housing Distribution
Address Breakdown
Residential
4,745
Single Family
4,422
Multi-Family
323
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Garza • Monument Realty
Mls Name: NTREIS
Mls ID: #20926340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.