2520 PassageHappy JackAZ86024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Happy Jack at 2520 Passage, Happy Jack, AZ, 86024 priced at $639,500 pairs $3,820/mo rent with $40/mo cash flow after a $3,130/mo payment. Total monthly income equals $3,820/mo, and annual cash flow comes to $478/yr on $210,396 invested. Return on cash invested is 20.29% in year one, and rental yield stands at 7.17% on a $639,500 basis. Equity gained on principal adds $4,127/yr, and 5% annual appreciation accumulates to $176,682 by year five. Five-year ROI measures 104.47% and total cumulative return in cash reaches $219,797. For financing, Ziffy Mortgage’s DSCR program evaluates $3,820/mo property income against a $3,130/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86024, Happy Jack, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 328 (19.8%) |
| Renter Occupied HU | 37 ( 2.2%) |
| Vacant Housing Units | 1,292 (78.0%) |
| Median Home Value | $569,805 |
| Average Home Value | $569,604 |
Housing Distribution
Address Breakdown
Residential
1,181
Single Family
1,175
Multi-Family
6
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A