Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2520 Laurel Hill Ln, Fort Worth, TX, 76133 at $235,000 posts ROI 42.86% with $1,490/mo cash flow from $3,329/mo rent. Total monthly income equals $3,329/mo, and annual cash flow records $17,878/yr on $77,903 to close. Return on cash invested measures 42.86% and rental yield reads 17% at the current $235,000. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 by year five. Five-year ROI prints 228.06% and total cumulative return in cash totals $177,664.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,329/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1988
6,708 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listed for sale | $235,000 |
| 2019-03-09 | Listing removed | $1,340 |
| 2019-02-26 | Price change | $1,340 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5919.81 | 8.24% | $240,851 | 21.58% |
| 2022-08-14 | $5469.40 | 8.80% | $198,102 | 11.48% |
| 2021-08-14 | $5026.93 | 7.54% | $177,699 | 10.42% |
Listed by: William Butler • Butler Property Company
Mls Name: NTREIS
Mls ID: #20664626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
