Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 2520 Kodiak Cir, Euless, TX, 76039 uses $190,491 cash to close to unlock $11,183/yr annual cash flow and $932/mo monthly cash flow. Total monthly income runs $5,166/mo, and a $2,834/mo payment keeps the spread at $932/mo. Purchase price stands at $579,000, and rental yield measures 10.71% with $5,166/mo rent. Return on cash invested shows 25.93% in year one, and 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 136.58% and total cumulative return in cash records $260,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,166/mo property income covering a $2,834/mo payment rather than investor’s personal income.
Single Family
Built in 2005
3,920 sqft lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-01-19 | Price change | $579,000 |
| 2024-11-17 | Listed for sale | $589,000 |
| 2024-09-24 | Listing removed | $598,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3815.88 | 1.68% | $627,165 | 22.67% |
| 2023-02-12 | $3752.67 | -3.89% | $511,279 | 10.40% |
| 2022-02-12 | $3904.72 | 8.06% | $463,130 | 23.50% |
Listed by: Mona Zafarullah • JPAR Arlington
Mls Name: NTREIS
Mls ID: #20779980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
