252 W 20th St APT 5A, New York, NY, 10011 | $1,505/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

252 W 20th St APT 5A, New York, NY, 10011 | $1,505/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

477 Broome St APT 41, New York, NY, 10013

2 Bed
3 Bath
1483 sft

59 John St APT 11A, New York, NY, 10038

1 Bed
1 Bath
800 sft

25 Broad St APT 19R, New York, NY, 10004

4 Bed
4 Bath
3872 sft

265 Bay 8 St, Brooklyn, NY, 11228

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

13 William St, Maplewood, NJ, 07040

2 Bed
1 Bath
705 sft

127 Park Ave APT 2, Hoboken, NJ, 07030

1 Bed
1 Bath
- sft

227 W 11th St APT 53, New York, NY, 10014

3 Bed
2 Bath
900 sft

161 New York Ave FLOOR 2, Jersey City, NJ, 07307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 252 W 20th St APT 5A, New York, NY, 10011 generates $6,013/mo in rent and, after a $3,304/mo payment, leaves $1,505/mo in cash flow. Total monthly income is $6,013/mo, and annual cash flow is $18,063/yr on $222,075 invested. Return on cash invested sits at 28.19% in year one, and rental yield is 10.69% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 147.89% and total cumulative return in cash sums $328,431. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,013/mo property income rather than buyer’s personal income.

Condo

Built in 1901

N/A lot

$N/A/sqft

No HOA

More details about the property

* No Board Approval * Empire State Building Views * Experience classic New York living in this bright and airy one-bedroom home, perfectly situated in a boutique 18-unit building in the heart of Chelsea. This residence features beautiful hardwood floors, a charming wood-burning fireplace, and stunning Empire State Building views. The well-maintained building offers convenient amenities including a laundry room, elevator, and a common roof deckideal for relaxing or entertaining with skyline views. No board approval required makes for a seamless move-in experience. Please note: No dogs permitted.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727