252 South Musket Ridge Drive #2, Sun Prairie, WI, 53590 | $347/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1148 sft

1016 West Fiedler Lane UNIT 202, Madison, WI, 53713

1 Bed
1 Bath
756 sft

625 East Mifflin Street #213, Madison, WI, 53703

1 Bed
1 Bath
672 sft

309 West Washington Avenue #502, Madison, WI, 53703

3 Bed
2 Bath
1822 sft

302 Park Street, Cambridge, WI, 53523

Nearby investment properties with comparable prices

2 Bed
1 Bath
988 sft

421 South 5th Street, Stoughton, WI, 53589

Currently Rented+ 2 more

4 Bed
2 Bath
2016 sft

127 North Madison Street, Stoughton, WI, 53589

3 Bed
1 Bath
1200 sft

1175 Farnham Street, Columbus, WI, 53925

2 Bed
1 Bath
1290 sft

41 Golf Course Rd UNIT E, Madison, WI, 53704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sun Prairie at 252 South Musket Ridge Drive #2, Sun Prairie, WI, 53590 generates $2,527/mo in rent and, after a $1,444/mo payment, leaves $347/mo in cash flow. Total monthly income is $2,527/mo, and annual cash flow is $4,165/yr on $97,793 invested. Return on cash invested sits at 24.17% in year one, and rental yield is 10.28% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 127.3% and total cumulative return in cash sums $124,490. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,527/mo property income rather than buyer’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

$200 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665