252 S Bay DrBullardTX75757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullard at 252 S Bay Dr, Bullard, TX, 75757 earns $68/mo cash flow from $5,686/mo rent with a $3,867/mo payment. Total monthly income totals $5,686/mo, and annual cash flow totals $814/yr on $259,910 capital. ROI tracks 20.37% on current figures, and rental yield reads 8.64% at a $790,000 purchase. Equity gained on principal adds $5,098/yr, and 5% annual appreciation supports $218,262 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash sums $276,840. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,686/mo property income instead of your personal income.
Single Family
Built in 2009
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75757, Bullard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,356 (75.8%) |
| Renter Occupied HU | 892 (15.5%) |
| Vacant Housing Units | 497 ( 8.7%) |
| Median Home Value | $300,855 |
| Average Home Value | $345,717 |
Housing Distribution
Address Breakdown
Residential
6,218
Single Family
6,140
Multi-Family
78
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices