252 Derbyshire Rd,Waterloo,IA,50701

Investment Highlights

Rental property for sale in Waterloo at 252 Derbyshire Rd, Waterloo, IA, 50701 offers $1,811/mo rent that, after a $1,174/mo payment, leaves $253/mo cash flow. Total monthly income is $1,811/mo, and annual cash flow is $3,038/yr on $79,527 cash. Return on cash invested measures 23.73% in year one, and rental yield stands at 9.06% at a $239,900 entry. Equity gained on principal adds $1,548/yr while 5% annual appreciation compounds into $66,280 by year five. Five-year ROI records 123.77% and total cumulative return in cash reaches $98,431. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,811/mo property income versus a $1,174/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.