252-254 Magnolia StDorchesterMA02121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,840/mo, and a $9,784/mo payment. Purchase price stands at $1,999,000, and rental yield measures 2.31% with $3,840/mo rent. Return on cash invested shows 4.14% in year one, and 5% annual appreciation builds toward $552,287 over five years. Five-year ROI reaches 18.34% and total cumulative return in cash records $118,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,840/mo property income covering a $9,784/mo payment rather than investor’s personal income.
Multi Family
Built in 1899
5,627 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02121, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,002 (100%) |
| Owner Occupied HU | 2,345 (21.3%) |
| Renter Occupied HU | 7,947 (72.2%) |
| Vacant Housing Units | 710 ( 6.5%) |
| Median Home Value | $687,999 |
| Average Home Value | $709,643 |
Housing Distribution
Address Breakdown
Residential
9,452
Single Family
3,449
Multi-Family
6,003
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashmael Brun • EVO Real Estate Group, LLC
Mls Name: MLS PIN
Mls ID: #73440102