25192 Copa Del Oro Drive #104HaywardCA94545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayward at 25192 Copa Del Oro Drive #104, Hayward, CA, 94545 uses $155,436 cash to close to unlock $3,832/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $3,220/mo, and a $2,295/mo payment keeps the spread at $319/mo. Purchase price stands at $468,888, and rental yield measures 8.24% with $3,220/mo rent. Return on cash invested shows 22.37% in year one, and 5% annual appreciation builds toward $129,545 over five years. Five-year ROI reaches 116.07% and total cumulative return in cash records $180,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,220/mo property income covering a $2,295/mo payment rather than investor’s personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94545, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,620 (100%) |
| Owner Occupied HU | 6,933 (65.3%) |
| Renter Occupied HU | 3,361 (31.6%) |
| Vacant Housing Units | 326 ( 3.1%) |
| Median Home Value | $872,089 |
| Average Home Value | $970,851 |
Housing Distribution
Address Breakdown
Residential
10,050
Single Family
8,694
Multi-Family
1,356
Businesses
3,111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Caliguiran • Sotheby's Intl Rlty
Mls Name: MLSListings Inc
Mls ID: #ML82019472