Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2519 Dry Moss Way, San Antonio, TX, 78224 priced at $256,990 pairs $1,963/mo rent with $98/mo cash flow after a $1,258/mo payment. Total monthly income equals $1,963/mo, and annual cash flow comes to $1,174/yr on $85,192 invested. Return on cash invested is 21.29% in year one, and rental yield stands at 9.17% on a $256,990 basis. Equity gained on principal adds $1,658/yr, and 5% annual appreciation accumulates to $71,002 by year five. Five-year ROI measures 111.64% and total cumulative return in cash reaches $95,108. For financing, Ziffy Mortgage’s DSCR program evaluates $1,963/mo property income against a $1,258/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
4,356 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $256,990 |
| 2024-11-12 | Price change | $252,990 |
| 2024-09-06 | Price change | $257,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1806824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
