2518 State Road 87CushingWI54006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cushing at 2518 State Road 87, Cushing, WI, 54006 generates $2,137/mo in rent and, after a $1,121/mo payment, leaves $600/mo in cash flow. Total monthly income is $2,137/mo, and annual cash flow is $7,200/yr on $75,914 invested. Return on cash invested sits at 29.39% in year one, and rental yield is 11.2% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 154.37% and total cumulative return in cash sums $117,185. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,137/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54006, Cushing, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 554 (100%) |
| Owner Occupied HU | 451 (81.4%) |
| Renter Occupied HU | 51 ( 9.2%) |
| Vacant Housing Units | 52 ( 9.4%) |
| Median Home Value | $318,500 |
| Average Home Value | $376,414 |
Housing Distribution
Address Breakdown
Residential
352
Single Family
352
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices