2518 N Graystone CirWichitaKS67228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wichita at 2518 N Graystone Cir, Wichita, KS, 67228 generates $3,968/mo in rent and, after a $2,276/mo payment, leaves $874/mo in cash flow. Total monthly income is $3,968/mo, and annual cash flow is $10,492/yr on $154,148 invested. Return on cash invested sits at 26.72% in year one, and rental yield is 10.24% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 139.96% and total cumulative return in cash sums $215,747. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,968/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67228, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 790 (100%) |
| Owner Occupied HU | 668 (84.6%) |
| Renter Occupied HU | 86 (10.9%) |
| Vacant Housing Units | 36 ( 4.6%) |
| Median Home Value | $427,703 |
| Average Home Value | $505,685 |
Housing Distribution
Address Breakdown
Residential
822
Single Family
822
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices