2517 Pine Lake Dr, West Columbia, SC, 29169 | $1,346/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2407 sft

417 Oak Haven Dr, Lexington, SC, 29072

3 Bed
2 Bath
3344 sft

358 Shady Grove Rd, Gilbert, SC, 29054

3 Bed
3 Bath
2668 sft

8 High Pointe Ln, Blythewood, SC, 29016

4 Bed
3 Bath
2702 sft

1158 Grey Pine Dr, Blythewood, SC, 29016

Nearby investment properties with comparable prices

4 Bed
3 Bath
2411 sft

102 Harmon Rd #21, Hopkins, SC, 29061

4 Bed
3 Bath
2411 sft

102 Harmon Rd, Hopkins, SC, 29061

4 Bed
3 Bath
2411 sft

Hawthorne S Plan, Harmon Hill Estates, Hopkins, SC, 29061

4 Bed
3 Bath
2411 sft

Hawthorne Plan, Harmon Hill Estates, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 2517 Pine Lake Dr, West Columbia, SC, 29169 uses $127,628 cash to close to unlock $16,147/yr annual cash flow and $1,346/mo monthly cash flow. Total monthly income runs $3,642/mo, and a $1,884/mo payment keeps the spread at $1,346/mo. Purchase price stands at $385,000, and rental yield measures 11.35% with $3,642/mo rent. Return on cash invested shows 32.56% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 170.39% and total cumulative return in cash records $217,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,642/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Single Family

Built in 1976

0.88 Acres lot

$N/A/sqft

$60 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891