Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2517 Monterrey St, Arlington, TX, 76015 generates $6,600/mo in rent and, after a $1,738/mo payment, leaves $4,075/mo in cash flow. Total monthly income is $6,600/mo, and annual cash flow is $48,901/yr on $117,683 invested. Return on cash invested sits at 61.46% in year one, and rental yield is 22.31% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 326.92% and total cumulative return in cash sums $384,732. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,600/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Listed for sale | $355,000 |
| 2024-08-21 | Listing removed | N/A |
| 2024-08-10 | Price change | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1873.29 | -2.65% | $273,971 | 16.36% |
| 2022-10-15 | $1924.19 | 2.24% | $235,442 | 25.33% |
| 2021-10-15 | $1882.03 | -0.76% | $187,854 | -3.31% |
Listed by: Kelsey Hicks • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #20745517
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
