Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $2,386/mo payment. Purchase price stands at $487,500, and rental yield measures 7.38% with $3,000/mo rent. Return on cash invested shows 15.87% in year one, and 5% annual appreciation builds toward $134,687 over five years. Five-year ROI reaches 82.59% and total cumulative return in cash records $133,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,386/mo payment rather than investor’s personal income.
Single Family
Built in 2012
7,405 sqft lot
$N/A/sqft
$233 quarterly HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $487,500 |
| 2018-10-16 | Listing removed | $2,350 |
| 2018-09-17 | Listed for rent | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $4066.25 | -0.68% | $501,160 | -0.89% |
| 2023-06-24 | $4094.24 | 8.88% | $505,640 | 9.37% |
| 2022-06-24 | $3760.40 | 27.21% | $462,320 | 25.72% |
Listed by: Joseph Nastasi • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1878268
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
