2514 Johnsbury DrHoustonTX77067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 2514 Johnsbury Dr, Houston, TX, 77067 offers a 16.68% rental yield on a $310,000 purchase with $4,308/mo rent. Total monthly income registers $4,308/mo, and a $1,517/mo payment leaves $2,066/mo available for distribution. Annual cash flow reaches $24,796/yr on $102,765 to close, and return on cash invested stands at 44.04% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 233.63% and total cumulative return in cash at $240,091. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,308/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
5,911 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77067, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,363 (100%) |
| Owner Occupied HU | 4,473 (43.2%) |
| Renter Occupied HU | 5,243 (50.6%) |
| Vacant Housing Units | 647 ( 6.2%) |
| Median Home Value | $211,846 |
| Average Home Value | $237,013 |
Housing Distribution
Address Breakdown
Residential
10,590
Single Family
5,689
Multi-Family
4,901
Businesses
642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nia Wiltshire • Triad One Realty
Mls Name: HAR
Mls Provider:
Mls ID: #17187103
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.