25135 Bluebird CirAdelIA50003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adel at 25135 Bluebird Cir, Adel, IA, 50003 earns $10/mo cash flow from $2,224/mo rent with a $1,662/mo payment. Total monthly income totals $2,224/mo, and annual cash flow totals $126/yr on $112,544 capital. ROI tracks 20.02% on current figures, and rental yield reads 7.86% at a $339,500 purchase. Equity gained on principal adds $2,191/yr, and 5% annual appreciation supports $93,798 over five years. Five-year ROI reaches 103.89% and total cumulative return in cash sums $116,921. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,224/mo property income instead of your personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Shaffer • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #719474
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.