25132 W Gambit TrlWittmannAZ85361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wittmann at 25132 W Gambit Trl, Wittmann, AZ, 85361 earns $417/mo cash flow from $2,900/mo rent with a $2,056/mo payment. Total monthly income totals $2,900/mo, and annual cash flow totals $5,004/yr on $139,230 capital. ROI tracks 23.5% on current figures, and rental yield reads 8.29% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 121.74% and total cumulative return in cash sums $169,495. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,900/mo property income instead of your personal income.
Manufactured
Built in 2003
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85361, Wittmann, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,261 (100%) |
| Owner Occupied HU | 2,613 (80.1%) |
| Renter Occupied HU | 265 ( 8.1%) |
| Vacant Housing Units | 383 (11.7%) |
| Median Home Value | $531,327 |
| Average Home Value | $549,075 |
Housing Distribution
Address Breakdown
Residential
3,245
Single Family
3,245
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie A Lakovich • HomeSmart
Mls Name: ARMLS
Mls Provider:
Mls ID: #6801500
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010