25130 Sandpiper Greens Ct APT 206Bonita SpringsFL34134
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis is a cash-flow-light asset: 25130 Sandpiper Greens Ct APT 206, Bonita Springs, FL, 34134 in Bonita Springs, $599,900, 10.52% gross yield, $173/mo net income. Consider it a market-entry position, the $5,259/mo rent covers the $2,698/mo payment with a margin, and 5%/yr appreciation is projected to add $165,741 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.95) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $244,596.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $173 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,259 |
| Total Monthly Debt Service | $4,847 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2004
0.40 Acres lot
$N/A/sqft
$11,610 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2004
0.40 Acres lot
$N/A/sqft
$11,610 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Billie J Jans • John R. Wood Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224101144
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.