Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Villa Rica at 2513 N Carroll Ct, Villa Rica, GA, 30180 earns $281/mo cash flow from $1,376/mo rent with a $881/mo payment. Total monthly income totals $1,376/mo, and annual cash flow totals $3,366/yr on $59,670 capital. ROI tracks 25.55% on current figures, and rental yield reads 9.17% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 133% and total cumulative return in cash sums $79,361. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,376/mo property income instead of your personal income.
Single Family
Built in 1985
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sam Elliott • Nationalrei, LLC
Mls Name: FMLS GA
Mls ID: #7693379
