2513 May Ave, Mission, TX, 78574 | $642/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2346 sft

2820 Kilgore Ave, McAllen, TX, 78504

4 Bed
3 Bath
2030 sft

559 Kiki St, Edinburg, TX, 78542

3 Bed
3 Bath
1926 sft

2716 Xavier, McAllen, TX, 78504

5 Bed
10 Bath
9243 sft

1009 Hacienda Del Sol, Weslaco, TX, 78596

Nearby investment properties with comparable prices

3 Bed
3 Bath
1668 sft

9218 N 25th Ln, McAllen, TX, 78504

3 Bed
4 Bath
1764 sft

1712 Trophy Dr, Edinburg, TX, 78542

3 Bed
3 Bath
1676 sft

3901 Red Lantana St, Mission, TX, 78573

4 Bed
3 Bath
2032 sft

2604 Pelican Ave, McAllen, TX, 78504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 2513 May Ave, Mission, TX, 78574 uses $119,340 cash to close to unlock $7,702/yr annual cash flow and $642/mo monthly cash flow. Total monthly income runs $3,438/mo, and a $1,762/mo payment keeps the spread at $642/mo. Purchase price stands at $360,000, and rental yield measures 11.46% with $3,438/mo rent. Return on cash invested shows 26.36% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 139.52% and total cumulative return in cash records $166,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,438/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Single Family

Built in 2012

9,025 sqft lot

$N/A/sqft

$480 annually HOA