2513 Evergreen DrPearlandTX77581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearland at 2513 Evergreen Dr, Pearland, TX, 77581 earns $326/mo cash flow from $3,317/mo rent with a $2,048/mo payment. Total monthly income totals $3,317/mo, and annual cash flow totals $3,916/yr on $138,733 capital. ROI tracks 22.73% on current figures, and rental yield reads 9.51% at a $418,500 purchase. Equity gained on principal adds $2,701/yr, and 5% annual appreciation supports $115,624 over five years. Five-year ROI reaches 119.25% and total cumulative return in cash sums $165,436. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,317/mo property income instead of your personal income.
Single Family
Built in 1997
7,779 sqft lot
$N/A/sqft
$15 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77581, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 13,926 (75.3%) |
| Renter Occupied HU | 3,712 (20.1%) |
| Vacant Housing Units | 866 ( 4.7%) |
| Median Home Value | $351,364 |
| Average Home Value | $371,871 |
Housing Distribution
Address Breakdown
Residential
18,020
Single Family
15,010
Multi-Family
3,010
Businesses
1,581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices