








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Georgetown at 2513 Donna Olene Dr, Georgetown, TX, 78626 generates $3,378/mo in rent and, after a $1,906/mo payment, leaves $609/mo in cash flow. Total monthly income is $3,378/mo, and annual cash flow is $7,307/yr on $129,077 invested. Return on cash invested sits at 25.57% in year one, and rental yield is 10.41% on a $389,373 entry. Equity gained on principal adds $2,513/yr, while 5% annual appreciation builds toward $107,577 over five years. Five-year ROI reaches 134.4% and total cumulative return in cash sums $173,475. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,378/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Price change | $389,373 |
| 2025-09-15 | Price change | $379,373 |
| 2025-08-29 | Price change | $376,873 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A