25126 Tralee Ct #C-4, Damascus, MD, 20872 | $1,095/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1266 sft

1 Appledowre Ct #137, Germantown, MD, 20876

2 Bed
4 Bath
1154 sft

11939 Crimson Ln #133, Silver Spring, MD, 20904

3 Bed
2 Bath
2056 sft

8 Liberty St, Walkersville, MD, 21793

3 Bed
2 Bath
1083 sft

10523 Montrose Ave APT 203, Bethesda, MD, 20814

Nearby investment properties with comparable prices

2 Bed
2 Bath
1337 sft

7505 Weather Worn Way UNIT E, Columbia, MD, 21046

2 Bed
2 Bath
- sft

2104 Whitehall Rd UNIT 1D, Frederick, MD, 21702

2 Bed
2 Bath
- sft

2100 Whitehall Rd, Frederick, MD, 21702

1 Bed
1 Bath
1215 sft

5225 Pooks Hill Rd APT 1401N, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Damascus at 25126 Tralee Ct #C-4, Damascus, MD, 20872 earns $1,095/mo cash flow from $2,948/mo rent with a $1,458/mo payment. Total monthly income totals $2,948/mo, and annual cash flow totals $13,143/yr on $98,754 capital. ROI tracks 33.22% on current figures, and rental yield reads 11.88% at a $297,900 purchase. Equity gained on principal adds $1,922/yr, and 5% annual appreciation supports $82,304 over five years. Five-year ROI reaches 174.29% and total cumulative return in cash sums $172,117. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,948/mo property income instead of your personal income.

Townhouse

Built in 1983

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20872, Damascus, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,581 (100%)
Owner Occupied HU	3,781 (82.5%)
Renter Occupied HU	641 (14.0%)
Vacant Housing Units	159 ( 3.5%)
Median Home Value	$553,242
Average Home Value	$587,193