25126 Lambs Meadow Rd, Worton, MD, 21678 | $141/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
1308 sft

819 Erie St, Havre De Grace, MD, 21078

2 Bed
1 Bath
780 sft

6 Banyan Wood Ct, Essex, MD, 21221

2 Bed
1 Bath
- sft

904 Swallow Crest Ct APT M, Edgewood, MD, 21040

2 Bed
1 Bath
800 sft

21899 Lovers Ln, Rock Hall, MD, 21661

Nearby investment properties with comparable prices

Currently Rented+ 2 more

2 Bed
1 Bath
672 sft

40 Aberdeen Ave, Aberdeem, MD, 21001

2 Bed
2 Bath
- sft

130 Royal Oak Dr APT L, Bel Air, MD, 21015

2 Bed
2 Bath
1016 sft

100 Royal Oak Dr APT I, Graymoor Devondale, MD, 21015

3 Bed
2 Bath
1476 sft

404 Liberty Ct, Edgewood, MD, 21040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worton at 25126 Lambs Meadow Rd, Worton, MD, 21678 generates $1,385/mo in rent and, after a $979/mo payment, leaves $141/mo in cash flow. Total monthly income is $1,385/mo, and annual cash flow is $1,692/yr on $66,300 invested. Return on cash invested sits at 22.46% in year one, and rental yield is 8.31% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 116.55% and total cumulative return in cash sums $77,276. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,385/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

10,055 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21678, Worton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,147 (100%)
Owner Occupied HU	794 (69.2%)
Renter Occupied HU	154 (13.4%)
Vacant Housing Units	199 (17.3%)
Median Home Value	$329,299
Average Home Value	$431,014