25120 98th Place S #A105, Kent, WA, 98030 | $455/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
588 sft

429 S 321st Place UNIT E7, Federal Way, WA, 98003

1 Bed
1 Bath
610 sft

22234 24th Avenue S #G51, Des Moines, WA, 98198

1 Bed
1 Bath
517 sft

1415 N 11th UNIT 6, Tacoma, WA, 98403

2 Bed
2 Bath
1014 sft

3421 Roxbury Street SW #102, Seattle, WA, 98126

Nearby investment properties with comparable prices

1 Bed
1 Bath
594 sft

14600 SE 176th St UNIT H11, Renton, WA, 98058

2 Bed
2 Bath
- sft

10802 63rd St E #32, Puyallup, WA, 98372

2 Bed
2 Bath
1040 sft

2BD/2BA Plan, Golden Rose, Puyallup, WA, 98372

$ 244,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

5307 NE Highway 303 #321, Auburn, WA, 98002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 25120 98th Place S #A105, Kent, WA, 98030 earns $455/mo cash flow from $2,168/mo rent with a $1,395/mo payment. Total monthly income totals $2,168/mo, and annual cash flow totals $5,457/yr on $94,478 capital. ROI tracks 25.68% on current figures, and rental yield reads 9.13% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 133.59% and total cumulative return in cash sums $126,210. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,168/mo property income instead of your personal income.

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA