2512 Rabbit Trail DrWashingtonMO63090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 2512 Rabbit Trail Dr, Washington, MO, 63090 generates $2,158/mo in rent and, after a $1,419/mo payment, leaves $352/mo in cash flow. Total monthly income is $2,158/mo, and annual cash flow is $4,230/yr on $96,102 invested. Return on cash invested sits at 24.31% in year one, and rental yield is 8.93% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 126.52% and total cumulative return in cash sums $121,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,158/mo property income rather than buyer’s personal income.
Condo
Built in 2001
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63090, Washington, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,464 (100%) |
| Owner Occupied HU | 7,270 (69.5%) |
| Renter Occupied HU | 2,443 (23.3%) |
| Vacant Housing Units | 751 ( 7.2%) |
| Median Home Value | $292,728 |
| Average Home Value | $332,116 |
Housing Distribution
Address Breakdown
Residential
10,153
Single Family
9,818
Multi-Family
335
Businesses
1,123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Regan N Luetkemeyer • Coldwell Banker Realty - Gundaker West Regional
Mls Name: MARIS
Mls ID: #25083027