2512 Northwood Dr, Ruston, LA, 71270 | $290/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

1180 Cassidy Ln, Ruston, LA, 71270

3 Bed
2 Bath
1200 sft

838 Melissa St, Ruston, LA, 71270

3 Bed
2 Bath
1238 sft

185 Penn Ave, Grambling, LA, 71245

3 Bed
2 Bath
1764 sft

199 Highway 145, Downsville, LA, 71234

Nearby investment properties with comparable prices

3 Bed
2 Bath
1484 sft

3264 Highway 818, Ruston, LA, 71270

3 Bed
2 Bath
1926 sft

272 Dogwood Ln, Farmerville, LA, 71241

5 Bed
3 Bath
2040 sft

384 Chief Ln, Calhoun, LA, 71225

3 Bed
2 Bath
1046 sft

Marcus IV G Plan, Traditions, Grambling, LA, 71245

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ruston at 2512 Northwood Dr, Ruston, LA, 71270 listed at $235,000 pairs $1,745/mo rent with a $1,150/mo payment to leave $290/mo cash flow. Total monthly income runs $1,745/mo, and annual cash flow reaches $3,474/yr on $77,903 cash to close. Return on cash invested measures 24.37% in year one, and rental yield registers 8.91% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 126.78% and total cumulative return in cash totals $98,764. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,745/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1966

0.42 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 71270, Ruston, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,256 (100%)
Owner Occupied HU	6,684 (43.8%)
Renter Occupied HU	6,746 (44.2%)
Vacant Housing Units	1,826 (12.0%)
Median Home Value	$233,923
Average Home Value	$263,023