2512 Lake Ellen CirTampaFL33618








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,578/mo, and a $2,298/mo payment. Purchase price stands at $469,500, and rental yield measures 6.59% with $2,578/mo rent. Return on cash invested shows 15.76% in year one, and 5% annual appreciation builds toward $129,714 over five years. Five-year ROI reaches 81.21% and total cumulative return in cash records $126,392. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,578/mo property income covering a $2,298/mo payment rather than investor’s personal income.
Single Family
Built in 1967
9,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33618, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,927 (100%) |
| Owner Occupied HU | 8,047 (67.5%) |
| Renter Occupied HU | 3,357 (28.1%) |
| Vacant Housing Units | 523 ( 4.4%) |
| Median Home Value | $536,719 |
| Average Home Value | $594,964 |
Housing Distribution
Address Breakdown
Residential
12,019
Single Family
7,839
Multi-Family
4,180
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices









