2512 Highcrest AveFort WorthTX76111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2512 Highcrest Ave, Fort Worth, TX, 76111 uses $124,313 cash to close to unlock $4,713/yr annual cash flow and $393/mo monthly cash flow. Total monthly income runs $3,059/mo, and a $1,835/mo payment keeps the spread at $393/mo. Purchase price stands at $375,000, and rental yield measures 9.79% with $3,059/mo rent. Return on cash invested shows 23.7% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 124.38% and total cumulative return in cash records $154,623. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,059/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Housing Distribution
Address Breakdown
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick Good • EXP REALTY
Mls Name: NTREIS
Mls ID: #21144237