Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2512 Glassboro Cir, Arlington, TX, 76015 listed at $384,900 pairs $6,600/mo rent with a $1,884/mo payment to leave $3,863/mo cash flow. Total monthly income runs $6,600/mo, and annual cash flow reaches $46,354/yr on $127,594 cash to close. Return on cash invested measures 56.24% in year one, and rental yield registers 20.58% at a $384,900 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,341 by year five. Five-year ROI tracks 298.87% and total cumulative return in cash totals $381,339. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,600/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $384,900 |
| 2024-07-30 | Listed for sale | $389,900 |
| 2024-07-04 | Pending sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5079.18 | -15.15% | $409,961 | 21.45% |
| 2022-08-14 | $5986.16 | 3.92% | $337,558 | 35.02% |
| 2021-08-14 | $5760.40 | -1.32% | $250,000 | N/A |
Listed by: Lauren Purdy • Douglas Elliman Real Estate
Mls Name: NTREIS
Mls ID: #20648953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
