25111 Eagle Vista DrAdelIA50003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adel at 25111 Eagle Vista Dr, Adel, IA, 50003 uses $140,884 cash to close to unlock $620/yr annual cash flow and $52/mo monthly cash flow. Total monthly income runs $2,820/mo, and a $2,080/mo payment keeps the spread at $52/mo. Purchase price stands at $424,990, and rental yield measures 7.96% with $2,820/mo rent. Return on cash invested shows 20.35% in year one, and 5% annual appreciation builds toward $117,417 over five years. Five-year ROI reaches 105.64% and total cumulative return in cash records $148,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,820/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.31 Acres lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Greer • DRH Realty of Iowa, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #686616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.