25111 Adelanto Dr, Laguna Niguel, CA, 92677 | 4.8% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2439 sft

Plan 3 Plan, Icon at Luna Park, Irvine, CA, 92618

3 Bed
1 Bath
1034 sft

910 Arbor St, Costa Mesa, CA, 92627

3 Bed
3 Bath
1610 sft

2332 Aspen St, Tustin, CA, 92782

3 Bed
2 Bath
1302 sft

1 Indian Hill Ln, Laguna Hills, CA, 92653

Nearby investment properties with comparable prices

3 Bed
3 Bath
1524 sft

44 Oxford, Irvine, CA, 92612

3 Bed
3 Bath
1471 sft

16 Robinsong #26, Irvine, CA, 92614

3 Bed
2 Bath
2149 sft

37 Tuscany, Mission Viejo, CA, 92694

3 Bed
2 Bath
1507 sft

17 Verde #23, Irvine, CA, 92612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,202/mo, and a $7,582/mo payment. Purchase price stands at $1,549,000, and rental yield measures 4.8% with $6,202/mo rent. Return on cash invested shows 12.29% in year one, and 5% annual appreciation builds toward $427,960 over five years. Five-year ROI reaches 61.87% and total cumulative return in cash records $310,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,202/mo property income covering a $7,582/mo payment rather than investor’s personal income.

Single Family

Built in 1964

8,400 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,799 (100%)
Owner Occupied HU	17,376 (62.5%)
Renter Occupied HU	8,401 (30.2%)
Vacant Housing Units	2,022 ( 7.3%)
Median Home Value	$1,303,303
Average Home Value	$1,369,563