2511 Sheehan Dr UNIT 203, Naperville, IL, 60564 | $818/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1288 sft

6318 Prideham St #6318, Downers Grove, IL, 60516

2 Bed
2 Bath
1024 sft

8025 Woodglen Ln APT 108, Downers Grove, IL, 60516

2 Bed
2 Bath
968 sft

400 74th St APT 106, Downers Grove, IL, 60516

2 Bed
2 Bath
- sft

6565 Main St APT 401, Downers Grove, IL, 60516

Nearby investment properties with comparable prices

3 Bed
1 Bath
1148 sft

131 S Reed St, Joliet, IL, 60436

2 Bed
2 Bath
1058 sft

362 Springlake Ln APT C, Aurora, IL, 60504

2 Bed
1 Bath
988 sft

500 Redondo Dr APT 307, Downers Grove, IL, 60516

2 Bed
2 Bath
1595 sft

117 Andrew Taras Ct #B1, Joliet, IL, 60435

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Naperville at 2511 Sheehan Dr UNIT 203, Naperville, IL, 60564 generates $2,795/mo in rent and, after a $1,395/mo payment, leaves $818/mo in cash flow. Total monthly income is $2,795/mo, and annual cash flow is $9,817/yr on $94,478 invested. Return on cash invested sits at 30.3% in year one, and rental yield is 11.77% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 159.59% and total cumulative return in cash sums $150,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,795/mo property income rather than buyer’s personal income.

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA