2511 Dolly Bay Dr APT 206, Palm Harbor, FL, 34684 | $784/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1425 sft

1137 King Arthur Ct APT 510, Dunedin, FL, 34698

3 Bed
2 Bath
1655 sft

911 W Candlewood Ave, Tampa, FL, 33603

2 Bed
2 Bath
1414 sft

11539 Scotch Pine Dr, New Port Richey, FL, 34654

Investment Property+ 2 more

3 Bed
1 Bath
864 sft

1619 E Marks Dr, Tampa, FL, 33604

Nearby investment properties with comparable prices

2 Bed
2 Bath
1285 sft

114 Dogwood Cir #114, Seminole, FL, 33777

2 Bed
2 Bath
1030 sft

2306 Hammock Pine Blvd #2306, Clearwater, FL, 33761

3 Bed
2 Bath
1232 sft

3704 Haven Dr, New Port Richey, FL, 34652

2 Bed
2 Bath
1046 sft

7721 Arbordale Dr, Port Richey, FL, 34668

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Harbor at 2511 Dolly Bay Dr APT 206, Palm Harbor, FL, 34684 uses $89,409 cash to close to unlock $9,411/yr annual cash flow and $784/mo monthly cash flow. Total monthly income runs $2,574/mo, and a $1,320/mo payment keeps the spread at $784/mo. Purchase price stands at $269,709, and rental yield measures 11.45% with $2,574/mo rent. Return on cash invested shows 30.43% in year one, and 5% annual appreciation builds toward $74,516 over five years. Five-year ROI reaches 159.91% and total cumulative return in cash records $142,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,574/mo property income covering a $1,320/mo payment rather than investor’s personal income.

Condo

Built in 1984

14.28 Acres lot

$N/A/sqft

No HOA