25102 51 Avenue EGrahamWA98338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graham at 25102 51 Avenue E, Graham, WA, 98338 listed at $249,950 pairs $1,608/mo rent with a $1,223/mo payment to leave $106/mo cash flow. Total monthly income runs $1,608/mo, and annual cash flow reaches $1,271/yr on $82,858 cash to close. Return on cash invested measures 21.44% in year one, and rental yield registers 7.72% at a $249,950 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,057 by year five. Five-year ROI tracks 110.83% and total cumulative return in cash totals $91,830. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,608/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1974
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98338, Graham, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,397 (100%) |
| Owner Occupied HU | 9,558 (83.9%) |
| Renter Occupied HU | 1,451 (12.7%) |
| Vacant Housing Units | 388 ( 3.4%) |
| Median Home Value | $619,323 |
| Average Home Value | $651,777 |
Housing Distribution
Address Breakdown
Residential
10,269
Single Family
10,268
Multi-Family
1
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Surinder-Pal Khela • Better Properties Kent LLC
Mls Name: NWMLS
Mls ID: #2413888