2510 Villanova RdSan JoseCA95130
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 2510 Villanova Rd, San Jose, CA, 95130 in San Jose fits: $1,888,888, 2.75% gross yield, and a projected 5% annual appreciation rate adding $521,865 in value within five years. Rental yield 2.75%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.51) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $17,397/yr in principal paydown and $521,865 in appreciation project a total return of $242,586.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.8% | 6.0% |
| Monthly Cash Flow | $(7,360) | $500 |
City averages based on San Jose market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,325 |
| Total Monthly Debt Service | $10,933 |
| DSCR Ratio | 0.40x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95130, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,950 (100%) |
| Owner Occupied HU | 2,650 (53.5%) |
| Renter Occupied HU | 2,140 (43.2%) |
| Vacant Housing Units | 160 ( 3.2%) |
| Median Home Value | $1,789,386 |
| Average Home Value | $1,767,165 |
Housing Distribution
Address Breakdown
Residential
4,945
Single Family
4,600
Multi-Family
345
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95130, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,950 (100%) |
| Owner Occupied HU | 2,650 (53.5%) |
| Renter Occupied HU | 2,140 (43.2%) |
| Vacant Housing Units | 160 ( 3.2%) |
| Median Home Value | $1,789,386 |
| Average Home Value | $1,767,165 |
Housing Distribution
Address Breakdown
Residential
4,945
Single Family
4,600
Multi-Family
345
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nevis and Ardizzone • Compass
Mls Name: MLSListings Inc
Mls ID: #ML82023765