2510 Blaydon DrDallasTX75228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 2510 Blaydon Dr, Dallas, TX, 75228 uses $82,875 cash to close to unlock $51/yr annual cash flow and $4/mo monthly cash flow. Total monthly income runs $1,831/mo, and a $1,224/mo payment keeps the spread at $4/mo. Purchase price stands at $250,000, and rental yield measures 8.79% with $1,831/mo rent. Return on cash invested shows 19.97% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 104.67% and total cumulative return in cash records $86,746. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,831/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1955
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75228, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 11,522 (43.0%) |
| Renter Occupied HU | 13,198 (49.2%) |
| Vacant Housing Units | 2,086 ( 7.8%) |
| Median Home Value | $320,409 |
| Average Home Value | $351,371 |
Housing Distribution
Address Breakdown
Residential
25,654
Single Family
16,017
Multi-Family
9,637
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesus Castillo • ONEPLUS REALTY GROUP, LLC
Mls Name: NTREIS
Mls ID: #21003256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.