Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 251 Targee St, Staten Island, NY, 10304 offers $2,677/mo rent that, after a $1,749/mo payment, leaves $291/mo cash flow. Total monthly income is $2,677/mo, and annual cash flow is $3,488/yr on $118,478 cash. Return on cash invested measures 22.85% in year one, and rental yield stands at 8.99% at a $357,400 entry. Equity gained on principal adds $2,306/yr while 5% annual appreciation compounds into $98,743 by year five. Five-year ROI records 119.28% and total cumulative return in cash reaches $141,321. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,677/mo property income versus a $1,749/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1901
2,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listing removed | $374,000 |
| 2024-09-03 | Listed for sale | $374,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $3411.00 | N/A | $24,900 | -15.48% |
| 2023-05-13 | N/A | N/A | $29,460 | 23.06% |
| 2022-05-13 | N/A | N/A | $23,940 | 3.37% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
