251 Swofford RoadMossyrockWA98564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mossyrock at 251 Swofford Road, Mossyrock, WA, 98564 uses $115,992 cash to close to unlock $123/yr annual cash flow and $10/mo monthly cash flow. Total monthly income runs $2,114/mo, and a $1,713/mo payment keeps the spread at $10/mo. Purchase price stands at $349,900, and rental yield measures 7.25% with $2,114/mo rent. Return on cash invested shows 20.02% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 103.21% and total cumulative return in cash records $119,718. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,114/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1945
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98564, Mossyrock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,352 (100%) |
| Owner Occupied HU | 873 (64.6%) |
| Renter Occupied HU | 243 (18.0%) |
| Vacant Housing Units | 236 (17.5%) |
| Median Home Value | $507,064 |
| Average Home Value | $446,214 |
Housing Distribution
Address Breakdown
Residential
893
Single Family
893
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheri Evald • Keller Williams-Premier Prtnrs
Mls Name: NWMLS
Mls ID: #2453159