Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 251 N Railroad Ave, Staten Island, NY, 10304 generates $4,596/mo in rent, after a $3,911/mo payment. Total monthly income is $4,596/mo. Return on cash invested sits at 16.68% in year one, and rental yield is 6.9% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 86.17% and total cumulative return in cash sums $226,506. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,596/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $799,000 |
| 2016-08-02 | Sold | $589,000 |
| 1999-02-25 | Sold | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $6820.00 | N/A | $42,300 | -1.81% |
| 2023-03-11 | N/A | N/A | $43,080 | 19.67% |
| 2022-03-11 | N/A | N/A | $36,000 | 8.50% |
Listed by: Ralph Baione • PASSAGE REALTY LLC
Mls Name: NY State MLS
Mls ID: #11441651
